Saoud Payment Plan

Unit Price

—

Down Payment

—

Quarterly Installment

—

Balloon / Deferred

—

Maintenance Deposit (10%)

—

Grand Total Cash-Out

—

Payment Composition

3Full Payment Schedule

—

#	Type	Date	Amount (EGP)	% of Price	Cumulative %
Total Collected			—	—

4NPV / What-If Lab

Open ▾

Build any custom cash-flow schedule and see it valued exactly like the XNPV columns in the original Excel model — nominal total, XNPV at your discount rate, price/sqm, and the effective cash discount vs. paying today.

Discount Rate (annual) %

Area used (sqm)

#	Label	Date	Amount (EGP)

Nominal Total

—

XNPV @ 18.0%

—

Nominal / XNPV per Sqm

—

Effective Cash Discount

—

Compare vs. Master Plan

Upload a comparison plan exported from Excel as CSV (two columns: Date, Amount — one payment per row) to compare it against the plan above, exactly like the Excel "COMPARISON" table.

Upload Master Plan (Excel, PDF or CSV)

Master Plan Area (sqm)

Saoud Payment Plan

1Unit Selection

2Payment Plan

Payment Composition

3Full Payment Schedule

4NPV / What-If Lab

Admin Panel · User Management

Add User

Users

Activity Log